[$449,000] 共管公寓 (2卧, 1卫, 1车位)

B316 - 3200 Dakota Common South

公寓

Burlington, Ontario L7M 2A8

2 1 1 0(1) 600-699 sqft

2 1 1 0(1)

600-699 sqft

^$ 520,000

已出售

$ 449,000

地税联系经纪

管理费 $541 每月

贷款月供 $1349

交接费用 $5,695起

房源信息

基本信息房间详情

MLS®#: 复制

类型: 公寓

风格: 共管公寓

使用面积: 600-699

朝向: S

占地面积: 联系经纪

车位: 1 Total Parking Spaces
0 Underground Garage
0 Parking Spaces

更新时间: 2024-02-28

上市时间: 2024-02-13

地下室: 共管公寓

壁炉状态: N

供暖类型: Gas

空调类型: Central Air

储藏室类型: Owned

可养宠物: Restrict

Condo公司: 756

物业管理: First Service Residential

配套设施: Concierge, Exercise Room, Gym, Outdoor Pool, Party/Meeting Room

经纪公司: RE/MAX EXPERTS

房间楼层: 长度 x 宽度 ( 面积 ); 细节描述

Living Ground: 11.1ft x 10.8ft (119.3 ft² ) 3.38m x 3.28m (11.1 m² ); Open Concept,W/O To Balcony,

Kitchen Ground: 11.1ft x 10.6ft (117.5 ft² ) 3.38m x 3.23m (10.9 m² ); Stainless Steel Appl,,

Prim Bdrm Ground: 8.2ft x 13.1ft (106.9 ft² ) 2.49m x 3.99m (9.9 m² ); Window Flr To Ceil,Closet,

2nd Br Ground: 8ft x 8.6ft (68.5 ft² ) 2.43m x 2.62m (6.4 m² ); B/I Closet,,

Bathroom Ground: 4.9ft x 8.1ft (39.3 ft² ) 1.48m x 2.47m (3.7 m² ); 3 Pc Bath,Tile Floor,

房源描述

Welcome To A Wonderful 2 Bedroom & 1 Bath Unit At The Beautiful Valera Condos, One Of Burlington's Most Sought Out Area's. This Trendy And Spacious Unit Offers An Open Concept Kitchen & Living Area, Floor to Ceiling Windows, Smart Home Monitoring System, Modern Wood Flooring and A Beautiful South Facing Balcony With An Abundance of Sun Exposure. This Unit Comes With One Underground Parking and One Locker Space. The Modern Building Amenities Feature 24HR Concierge, Outdoor Pool With Terrace & BBQ Area, Studio Room, Exercise Room, Sauna, Steam Room, Pet Spa & Party Room. This Location Can't Be Beat With Just Steps From Fortino's, L.A Fitness, Golf Town, Starbucks, Millcroft Golf Club And Many More Restaurants & Stores. Easy Access To 407 And Minutes Drive From Bronte Creek Park. This Unit Can't Be Missed!

: The MLS® mark and associated logos identify professional services rendered by REALTOR® members of CREA to effect the purchase, sale and lease of real estate as part of a cooperative selling system.

: The REALTOR® trademark is controlled by The Canadian Real Estate Association (CREA) and identifies real estate professionals who are members of CREA.

投资分析

月供贷款预估

1,889.90

每月

交接费用

$4,204 - $8,204

地税联系经纪

社区：Alton

公寓行情

平均售价

平均租金

学校教育

中小学

小学(JK-G8年级)

Alton Village Public School 1.4 km

中学(G9-G12年级)

Dr. Frank J. Hayden Secondary School 1.3 km

电话咨询

预约看房

选择日期

名字长度不够或者为空

请输入一个可用的邮箱地址

请输入一个可用的电话号码

预约视频直播看房

Wechat

电话咨询

还款明细(月)

次数	本金	利息	本金余额
第1年
1	936.62	412.38	337,063.38
2	924.05	424.95	336,139.33
3	938.89	410.11	335,200.44
4	926.40	422.60	334,274.04
5	927.57	421.43	333,346.47
6	942.29	406.71	332,404.18
7	929.92	419.08	331,474.26
8	944.58	404.42	330,529.68
9	932.29	416.71	329,597.39
10	933.46	415.54	328,663.93
11	974.74	374.26	327,689.19
12	935.87	413.13	326,753.32
第2年
13	950.34	398.66	325,802.98
14	938.25	410.75	324,864.73
15	952.64	396.36	323,912.09
16	940.63	408.37	322,971.46
17	941.82	407.18	322,029.64
18	956.10	392.90	321,073.54
19	944.21	404.79	320,129.33
20	958.42	390.58	319,170.91
21	946.61	402.39	318,224.30
22	947.80	401.20	317,276.50
23	987.71	361.29	316,288.79
24	950.24	398.76	315,338.55
第3年
25	964.26	384.74	314,374.29
26	952.66	396.34	313,421.63
27	966.60	382.40	312,455.03
28	955.08	393.92	311,499.95
29	956.28	392.72	310,543.67
30	970.11	378.89	309,573.56
31	958.71	390.29	308,614.85
32	972.47	376.53	307,642.38
33	961.14	387.86	306,681.24
34	962.35	386.65	305,718.89
35	988.43	360.57	304,730.46
36	964.81	384.19	303,765.65
第4年
37	978.38	370.62	302,787.27
38	967.26	381.74	301,820.01
39	980.76	368.24	300,839.25
40	969.72	379.28	299,869.53
41	970.94	378.06	298,898.59
42	984.32	364.68	297,914.27
43	973.41	375.59	296,940.86
44	986.71	362.29	295,954.15
45	975.88	373.12	294,978.27
46	977.11	371.89	294,001.16
47	1,014.21	334.79	292,986.95
48	979.62	369.38	292,007.33
第5年
49	992.73	356.27	291,014.60
50	982.11	366.89	290,032.49
51	995.14	353.86	289,037.35
52	984.60	364.40	288,052.75
53	985.84	363.16	287,066.91
54	998.76	350.24	286,068.15
55	988.34	360.66	285,079.81
56	1,001.18	347.82	284,078.63
57	990.85	358.15	283,087.78
58	992.10	356.90	282,095.68
59	1,027.77	321.23	281,067.91
60	994.65	354.35	280,073.26
第6年
61	1,007.29	341.71	279,065.97
62	997.17	351.83	278,068.80
63	1,009.74	339.26	277,059.06
64	999.70	349.30	276,059.36
65	1,000.96	348.04	275,058.40
66	1,013.41	335.59	274,044.99
67	1,003.50	345.50	273,041.49
68	1,015.87	333.13	272,025.62
69	1,006.05	342.95	271,019.57
70	1,007.31	341.69	270,012.26
71	1,041.53	307.47	268,970.73
72	1,009.90	339.10	267,960.83
第7年
73	1,022.07	326.93	266,938.76
74	1,012.46	336.54	265,926.30
75	1,024.55	324.45	264,901.75
76	1,015.03	333.97	263,886.72
77	1,016.31	332.69	262,870.41
78	1,028.28	320.72	261,842.13
79	1,018.89	330.11	260,823.24
80	1,030.78	318.22	259,792.46
81	1,021.47	327.53	258,770.99
82	1,022.76	326.24	257,748.23
83	1,045.01	303.99	256,703.22
84	1,025.36	323.64	255,677.86
第8年
85	1,037.05	311.95	254,640.81
86	1,027.96	321.04	253,612.85
87	1,039.57	309.43	252,573.28
88	1,030.57	318.43	251,542.71
89	1,031.87	317.13	250,510.84
90	1,043.36	305.64	249,467.48
91	1,034.49	314.51	248,432.99
92	1,045.89	303.11	247,387.10
93	1,037.11	311.89	246,349.99
94	1,038.42	310.58	245,311.57
95	1,069.66	279.34	244,241.91
96	1,041.07	307.93	243,200.84
第9年
97	1,052.28	296.72	242,148.56
98	1,043.71	305.29	241,104.85
99	1,054.83	294.17	240,050.02
100	1,046.36	302.64	239,003.66
101	1,047.68	301.32	237,955.98
102	1,058.68	290.32	236,897.30
103	1,050.33	298.67	235,846.97
104	1,061.25	287.75	234,785.72
105	1,053	296	233,732.72
106	1,054.32	294.68	232,678.40
107	1,084.04	264.96	231,594.36
108	1,057.02	291.98	230,537.34
第10年
109	1,067.73	281.27	229,469.61
110	1,059.70	289.30	228,409.91
111	1,070.32	278.68	227,339.59
112	1,062.38	286.62	226,277.21
113	1,063.72	285.28	225,213.49
114	1,074.22	274.78	224,139.27
115	1,066.42	282.58	223,072.85
116	1,076.84	272.16	221,996.01
117	1,069.12	279.88	220,926.89
118	1,070.47	278.53	219,856.42
119	1,098.64	250.36	218,757.78
120	1,073.20	275.80	217,684.58
第11年
121	1,083.41	265.59	216,601.17
122	1,075.92	273.08	215,525.25
123	1,086.04	262.96	214,439.21
124	1,078.65	270.35	213,360.56
125	1,080.01	268.99	212,280.55
126	1,090	259	211,190.55
127	1,082.74	266.26	210,107.81
128	1,092.65	256.35	209,015.16
129	1,085.49	263.51	207,929.67
130	1,086.85	262.15	206,842.82
131	1,105.05	243.95	205,737.77
132	1,089.62	259.38	204,648.15
第12年
133	1,099.31	249.69	203,548.84
134	1,092.38	256.62	202,456.46
135	1,101.99	247.01	201,354.47
136	1,095.14	253.86	200,259.33
137	1,096.53	252.47	199,162.80
138	1,106.01	242.99	198,056.79
139	1,099.30	249.70	196,957.49
140	1,108.70	240.30	195,848.79
141	1,102.09	246.91	194,746.70
142	1,103.48	245.52	193,643.22
143	1,128.49	220.51	192,514.73
144	1,106.29	242.71	191,408.44
第13年
145	1,115.47	233.53	190,292.97
146	1,109.09	239.91	189,183.88
147	1,118.18	230.82	188,065.70
148	1,111.90	237.10	186,953.80
149	1,113.30	235.70	185,840.50
150	1,122.26	226.74	184,718.24
151	1,116.12	232.88	183,602.12
152	1,124.99	224.01	182,477.13
153	1,118.94	230.06	181,358.19
154	1,120.35	228.65	180,237.84
155	1,143.76	205.24	179,094.08
156	1,123.21	225.79	177,970.87
第14年
157	1,131.86	217.14	176,839.01
158	1,126.05	222.95	175,712.96
159	1,134.62	214.38	174,578.34
160	1,128.90	220.10	173,449.44
161	1,130.33	218.67	172,319.11
162	1,138.76	210.24	171,180.35
163	1,133.19	215.81	170,047.16
164	1,141.53	207.47	168,905.63
165	1,136.05	212.95	167,769.58
166	1,137.49	211.51	166,632.09
167	1,159.25	189.75	165,472.84
168	1,140.38	208.62	164,332.46
第15年
169	1,148.50	200.50	163,183.96
170	1,143.27	205.73	162,040.69
171	1,151.30	197.70	160,889.39
172	1,146.16	202.84	159,743.23
173	1,147.61	201.39	158,595.62
174	1,155.50	193.50	157,440.12
175	1,150.51	198.49	156,289.61
176	1,158.32	190.68	155,131.29
177	1,153.42	195.58	153,977.87
178	1,154.87	194.13	152,823
179	1,168.76	180.24	151,654.24
180	1,157.80	191.20	150,496.44
第16年
181	1,165.38	183.62	149,331.06
182	1,160.73	188.27	148,170.33
183	1,168.22	180.78	147,002.11
184	1,163.67	185.33	145,838.44
185	1,165.14	183.86	144,673.30
186	1,172.49	176.51	143,500.81
187	1,168.08	180.92	142,332.73
188	1,175.34	173.66	141,157.39
189	1,171.04	177.96	139,986.35
190	1,172.51	176.49	138,813.84
191	1,190.93	158.07	137,622.91
192	1,175.49	173.51	136,447.42
第17年
193	1,182.52	166.48	135,264.90
194	1,178.47	170.53	134,086.43
195	1,185.41	163.59	132,901.02
196	1,181.45	167.55	131,719.57
197	1,182.94	166.06	130,536.63
198	1,189.74	159.26	129,346.89
199	1,185.93	163.07	128,160.96
200	1,192.63	156.37	126,968.33
201	1,188.93	160.07	125,779.40
202	1,190.42	158.58	124,588.98
203	1,207.13	141.87	123,381.85
204	1,193.45	155.55	122,188.40
第18年
205	1,199.92	149.08	120,988.48
206	1,196.46	152.54	119,792.02
207	1,202.85	146.15	118,589.17
208	1,199.49	149.51	117,389.68
209	1,201	148	116,188.68
210	1,207.24	141.76	114,981.44
211	1,204.04	144.96	113,777.40
212	1,210.18	138.82	112,567.22
213	1,207.08	141.92	111,360.14
214	1,208.60	140.40	110,151.54
215	1,223.57	125.43	108,927.97
216	1,211.67	137.33	107,716.30
第19年
217	1,217.58	131.42	106,498.72
218	1,214.73	134.27	105,283.99
219	1,220.55	128.45	104,063.44
220	1,217.80	131.20	102,845.64
221	1,219.34	129.66	101,626.30
222	1,225.01	123.99	100,401.29
223	1,222.42	126.58	99,178.87
224	1,227.99	121.01	97,950.88
225	1,225.51	123.49	96,725.37
226	1,227.05	121.95	95,498.32
227	1,236.37	112.63	94,261.95
228	1,230.16	118.84	93,031.79
第20年
229	1,235.49	113.51	91,796.30
230	1,233.27	115.73	90,563.03
231	1,238.51	110.49	89,324.52
232	1,236.39	112.61	88,088.13
233	1,237.94	111.06	86,850.19
234	1,243.04	105.96	85,607.15
235	1,241.07	107.93	84,366.08
236	1,246.07	102.93	83,120.01
237	1,244.21	104.79	81,875.80
238	1,245.78	103.22	80,630.02
239	1,257.18	91.82	79,372.84
240	1,248.93	100.07	78,123.91
第21年
241	1,253.68	95.32	76,870.23
242	1,252.09	96.91	75,618.14
243	1,256.74	92.26	74,361.40
244	1,255.25	93.75	73,106.15
245	1,256.83	92.17	71,849.32
246	1,261.34	87.66	70,587.98
247	1,260.01	88.99	69,327.97
248	1,264.41	84.59	68,063.56
249	1,263.19	85.81	66,800.37
250	1,264.78	84.22	65,535.59
251	1,274.37	74.63	64,261.22
252	1,267.98	81.02	62,993.24
第22年
253	1,272.14	76.86	61,721.10
254	1,271.19	77.81	60,449.91
255	1,275.25	73.75	59,174.66
256	1,274.40	74.60	57,900.26
257	1,276	73	56,624.26
258	1,279.91	69.09	55,344.35
259	1,279.23	69.77	54,065.12
260	1,283.04	65.96	52,782.08
261	1,282.46	66.54	51,499.62
262	1,284.07	64.93	50,215.55
263	1,291.82	57.18	48,923.73
264	1,287.32	61.68	47,636.41
第23年
265	1,290.88	58.12	46,345.53
266	1,290.57	58.43	45,054.96
267	1,294.03	54.97	43,760.93
268	1,293.83	55.17	42,467.10
269	1,295.46	53.54	41,171.64
270	1,298.77	50.23	39,872.87
271	1,298.73	50.27	38,574.14
272	1,301.94	47.06	37,272.20
273	1,302.01	46.99	35,970.19
274	1,303.65	45.35	34,666.54
275	1,308.11	40.89	33,358.43
276	1,306.94	42.06	32,051.49
第24年
277	1,309.89	39.11	30,741.60
278	1,310.24	38.76	29,431.36
279	1,313.09	35.91	28,118.27
280	1,313.55	35.45	26,804.72
281	1,315.21	33.79	25,489.51
282	1,317.90	31.10	24,171.61
283	1,318.53	30.47	22,853.08
284	1,321.12	27.88	21,531.96
285	1,321.85	27.15	20,210.11
286	1,323.52	25.48	18,886.59
287	1,327.49	21.51	17,559.10
288	1,326.86	22.14	16,232.24
第25年
289	1,329.20	19.80	14,903.04
290	1,330.21	18.79	13,572.83
291	1,332.44	16.56	12,240.39
292	1,333.57	15.43	10,906.82
293	1,335.25	13.75	9,571.57
294	1,337.32	11.68	8,234.25
295	1,338.62	10.38	6,895.63
296	1,340.59	8.41	5,555.04
297	1,342	7	4,213.04
298	1,343.69	5.31	2,869.35
299	1,345.73	3.27	1,523.62
300	1,347.08	1.92	176.54

次数

本金

利息

本金余额

第1年

936.62

412.38

337,063.38

924.05

424.95

336,139.33

938.89

410.11

335,200.44

926.40

422.60

334,274.04

927.57

421.43

333,346.47

942.29

406.71

332,404.18

929.92

419.08

331,474.26

944.58

404.42

330,529.68

932.29

416.71

329,597.39

933.46

415.54

328,663.93

974.74

374.26

327,689.19

935.87

413.13

326,753.32

第2年

950.34

398.66

325,802.98

938.25

410.75

324,864.73

952.64

396.36

323,912.09

940.63

408.37

322,971.46

941.82

407.18

322,029.64

956.10

392.90

321,073.54

944.21

404.79

320,129.33

958.42

390.58

319,170.91

946.61

402.39

318,224.30

947.80

401.20

317,276.50

987.71

361.29

316,288.79

950.24

398.76

315,338.55

第3年

964.26

384.74

314,374.29

952.66

396.34

313,421.63

966.60

382.40

312,455.03

955.08

393.92

311,499.95

956.28

392.72

310,543.67

970.11

378.89

309,573.56

958.71

390.29

308,614.85

972.47

376.53

307,642.38

961.14

387.86

306,681.24

962.35

386.65

305,718.89

988.43

360.57

304,730.46

964.81

384.19

303,765.65

第4年

978.38

370.62

302,787.27

967.26

381.74

301,820.01

980.76

368.24

300,839.25

969.72

379.28

299,869.53

970.94

378.06

298,898.59

984.32

364.68

297,914.27

973.41

375.59

296,940.86

986.71

362.29

295,954.15

975.88

373.12

294,978.27

977.11

371.89

294,001.16

1,014.21

334.79

292,986.95

979.62

369.38

292,007.33

第5年

992.73

356.27

291,014.60

982.11

366.89

290,032.49

995.14

353.86

289,037.35

984.60

364.40

288,052.75

985.84

363.16

287,066.91

998.76

350.24

286,068.15

988.34

360.66

285,079.81

1,001.18

347.82

284,078.63

990.85

358.15

283,087.78

992.10

356.90

282,095.68

1,027.77

321.23

281,067.91

994.65

354.35

280,073.26

第6年

1,007.29

341.71

279,065.97

997.17

351.83

278,068.80

1,009.74

339.26

277,059.06

999.70

349.30

276,059.36

1,000.96

348.04

275,058.40

1,013.41

335.59

274,044.99

1,003.50

345.50

273,041.49

1,015.87

333.13

272,025.62

1,006.05

342.95

271,019.57

1,007.31

341.69

270,012.26

1,041.53

307.47

268,970.73

1,009.90

339.10

267,960.83

第7年

1,022.07

326.93

266,938.76

1,012.46

336.54

265,926.30

1,024.55

324.45

264,901.75

1,015.03

333.97

263,886.72

1,016.31

332.69

262,870.41

1,028.28

320.72

261,842.13

1,018.89

330.11

260,823.24

1,030.78

318.22

259,792.46

1,021.47

327.53

258,770.99

1,022.76

326.24

257,748.23

1,045.01

303.99

256,703.22

1,025.36

323.64

255,677.86

第8年

1,037.05

311.95

254,640.81

1,027.96

321.04

253,612.85

1,039.57

309.43

252,573.28

1,030.57

318.43

251,542.71

1,031.87

317.13

250,510.84

1,043.36

305.64

249,467.48

1,034.49

314.51

248,432.99

1,045.89

303.11

247,387.10

1,037.11

311.89

246,349.99

1,038.42

310.58

245,311.57

1,069.66

279.34

244,241.91

1,041.07

307.93

243,200.84

第9年

1,052.28

296.72

242,148.56

1,043.71

305.29

241,104.85

1,054.83

294.17

240,050.02

100

1,046.36

302.64

239,003.66

101

1,047.68

301.32

237,955.98

102

1,058.68

290.32

236,897.30

103

1,050.33

298.67

235,846.97

104

1,061.25

287.75

234,785.72

105

1,053

296

233,732.72

106

1,054.32

294.68

232,678.40

107

1,084.04

264.96

231,594.36

108

1,057.02

291.98

230,537.34

第10年

109

1,067.73

281.27

229,469.61

110

1,059.70

289.30

228,409.91

111

1,070.32

278.68

227,339.59

112

1,062.38

286.62

226,277.21

113

1,063.72

285.28

225,213.49

114

1,074.22

274.78

224,139.27

115

1,066.42

282.58

223,072.85

116

1,076.84

272.16

221,996.01

117

1,069.12

279.88

220,926.89

118

1,070.47

278.53

219,856.42

119

1,098.64

250.36

218,757.78

120

1,073.20

275.80

217,684.58

第11年

121

1,083.41

265.59

216,601.17

122

1,075.92

273.08

215,525.25

123

1,086.04

262.96

214,439.21

124

1,078.65

270.35

213,360.56

125

1,080.01

268.99

212,280.55

126

1,090

259

211,190.55

127

1,082.74

266.26

210,107.81

128

1,092.65

256.35

209,015.16

129

1,085.49

263.51

207,929.67

130

1,086.85

262.15

206,842.82

131

1,105.05

243.95

205,737.77

132

1,089.62

259.38

204,648.15

第12年

133

1,099.31

249.69

203,548.84

134

1,092.38

256.62

202,456.46

135

1,101.99

247.01

201,354.47

136

1,095.14

253.86

200,259.33

137

1,096.53

252.47

199,162.80

138

1,106.01

242.99

198,056.79

139

1,099.30

249.70

196,957.49

140

1,108.70

240.30

195,848.79

141

1,102.09

246.91

194,746.70

142

1,103.48

245.52

193,643.22

143

1,128.49

220.51

192,514.73

144

1,106.29

242.71

191,408.44

第13年

145

1,115.47

233.53

190,292.97

146

1,109.09

239.91

189,183.88

147

1,118.18

230.82

188,065.70

148

1,111.90

237.10

186,953.80

149

1,113.30

235.70

185,840.50

150

1,122.26

226.74

184,718.24

151

1,116.12

232.88

183,602.12

152

1,124.99

224.01

182,477.13

153

1,118.94

230.06

181,358.19

154

1,120.35

228.65

180,237.84

155

1,143.76

205.24

179,094.08

156

1,123.21

225.79

177,970.87

第14年

157

1,131.86

217.14

176,839.01

158

1,126.05

222.95

175,712.96

159

1,134.62

214.38

174,578.34

160

1,128.90

220.10

173,449.44

161

1,130.33

218.67

172,319.11

162

1,138.76

210.24

171,180.35

163

1,133.19

215.81

170,047.16

164

1,141.53

207.47

168,905.63

165

1,136.05

212.95

167,769.58

166

1,137.49

211.51

166,632.09

167

1,159.25

189.75

165,472.84

168

1,140.38

208.62

164,332.46

第15年

169

1,148.50

200.50

163,183.96

170

1,143.27

205.73

162,040.69

171

1,151.30

197.70

160,889.39

172

1,146.16

202.84

159,743.23

173

1,147.61

201.39

158,595.62

174

1,155.50

193.50

157,440.12

175

1,150.51

198.49

156,289.61

176

1,158.32

190.68

155,131.29

177

1,153.42

195.58

153,977.87

178

1,154.87

194.13

152,823

179

1,168.76

180.24

151,654.24

180

1,157.80

191.20

150,496.44

第16年

181

1,165.38

183.62

149,331.06

182

1,160.73

188.27

148,170.33

183

1,168.22

180.78

147,002.11

184

1,163.67

185.33

145,838.44

185

1,165.14

183.86

144,673.30

186

1,172.49

176.51

143,500.81

187

1,168.08

180.92

142,332.73

188

1,175.34

173.66

141,157.39

189

1,171.04

177.96

139,986.35

190

1,172.51

176.49

138,813.84

191

1,190.93

158.07

137,622.91

192

1,175.49

173.51

136,447.42

第17年

193

1,182.52

166.48

135,264.90

194

1,178.47

170.53

134,086.43

195

1,185.41

163.59

132,901.02

196

1,181.45

167.55

131,719.57

197

1,182.94

166.06

130,536.63

198

1,189.74

159.26

129,346.89

199

1,185.93

163.07

128,160.96

200

1,192.63

156.37

126,968.33

201

1,188.93

160.07

125,779.40

202

1,190.42

158.58

124,588.98

203

1,207.13

141.87

123,381.85

204

1,193.45

155.55

122,188.40

第18年

205

1,199.92

149.08

120,988.48

206

1,196.46

152.54

119,792.02

207

1,202.85

146.15

118,589.17

208

1,199.49

149.51

117,389.68

209

1,201

148

116,188.68

210

1,207.24

141.76

114,981.44

211

1,204.04

144.96

113,777.40

212

1,210.18

138.82

112,567.22

213

1,207.08

141.92

111,360.14

214

1,208.60

140.40

110,151.54

215

1,223.57

125.43

108,927.97

216

1,211.67

137.33

107,716.30

第19年

217

1,217.58

131.42

106,498.72

218

1,214.73

134.27

105,283.99

219

1,220.55

128.45

104,063.44

220

1,217.80

131.20

102,845.64

221

1,219.34

129.66

101,626.30

222

1,225.01

123.99

100,401.29

223

1,222.42

126.58

99,178.87

224

1,227.99

121.01

97,950.88

225

1,225.51

123.49

96,725.37

226

1,227.05

121.95

95,498.32

227

1,236.37

112.63

94,261.95

228

1,230.16

118.84

93,031.79

第20年

229

1,235.49

113.51

91,796.30

230

1,233.27

115.73

90,563.03

231

1,238.51

110.49

89,324.52

232

1,236.39

112.61

88,088.13

233

1,237.94

111.06

86,850.19

234

1,243.04

105.96

85,607.15

235

1,241.07

107.93

84,366.08

236

1,246.07

102.93

83,120.01

237

1,244.21

104.79

81,875.80

238

1,245.78

103.22

80,630.02

239

1,257.18

91.82

79,372.84

240

1,248.93

100.07

78,123.91

第21年

241

1,253.68

95.32

76,870.23

242

1,252.09

96.91

75,618.14

243

1,256.74

92.26

74,361.40

244

1,255.25

93.75

73,106.15

245

1,256.83

92.17

71,849.32

246

1,261.34

87.66

70,587.98

247

1,260.01

88.99

69,327.97

248

1,264.41

84.59

68,063.56

249

1,263.19

85.81

66,800.37

250

1,264.78

84.22

65,535.59

251

1,274.37

74.63

64,261.22

252

1,267.98

81.02

62,993.24

第22年

253

1,272.14

76.86

61,721.10

254

1,271.19

77.81

60,449.91

255

1,275.25

73.75

59,174.66

256

1,274.40

74.60

57,900.26

257

1,276

56,624.26

258

1,279.91

69.09

55,344.35

259

1,279.23

69.77

54,065.12

260

1,283.04

65.96

52,782.08

261

1,282.46

66.54

51,499.62

262

1,284.07

64.93

50,215.55

263

1,291.82

57.18

48,923.73

264

1,287.32

61.68

47,636.41

第23年

265

1,290.88

58.12

46,345.53

266

1,290.57

58.43

45,054.96

267

1,294.03

54.97

43,760.93

268

1,293.83

55.17

42,467.10

269

1,295.46

53.54

41,171.64

270

1,298.77

50.23

39,872.87

271

1,298.73

50.27

38,574.14

272

1,301.94

47.06

37,272.20

273

1,302.01

46.99

35,970.19

274

1,303.65

45.35

34,666.54

275

1,308.11

40.89

33,358.43

276

1,306.94

42.06

32,051.49

第24年

277

1,309.89

39.11

30,741.60

278

1,310.24

38.76

29,431.36

279

1,313.09

35.91

28,118.27

280

1,313.55

35.45

26,804.72

281

1,315.21

33.79

25,489.51

282

1,317.90

31.10

24,171.61

283

1,318.53

30.47

22,853.08

284

1,321.12

27.88

21,531.96

285

1,321.85

27.15

20,210.11

286

1,323.52

25.48

18,886.59

287

1,327.49

21.51

17,559.10

288

1,326.86

22.14

16,232.24

第25年

289

1,329.20

19.80

14,903.04

290

1,330.21

18.79

13,572.83

291

1,332.44

16.56

12,240.39

292

1,333.57

15.43

10,906.82

293

1,335.25

13.75

9,571.57

294

1,337.32

11.68

8,234.25

295

1,338.62

10.38

6,895.63

296

1,340.59

8.41

5,555.04

297

1,342

4,213.04

298

1,343.69

5.31

2,869.35

299

1,345.73

3.27

1,523.62

300

1,347.08

1.92

176.54

B316 - 3200 Dakota Common South

房源信息

房源描述

投资分析

学校教育

小学(JK-G8年级)

中学(G9-G12年级)

相似房源

相似房源

预约看房

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

B316-3200 Dakota Common South

Burlington, Ontario L7M 2A8

B316 - 3200 Dakota Common South

房源信息 房屋详情解读

房源描述 中文翻译

投资分析

学校教育 咨询学区动态

小学(JK-G8年级)

中学(G9-G12年级)

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

房源信息

房源描述

学校教育