[$1,189,900] 独立屋 (4卧, 4卫, 4车位)

2228 SADDLEROCK Avenue

独立屋

London, Ontario N6G 3X3

4 4 1 2+2(4)

4 4 1 2+2(4)

^$ 1,189,900

出售

地税 $6,513 2024年

管理费没有

贷款月供 $3088

交接费用 $19,762.90起

Costco

3D实景图、房源视频、Floorplan

OPEN HOUSE

02-01 / Saturday 02:00 PM - 04:00 PM

02-02 / Sunday 02:00 PM - 04:00 PM

房源信息

基本信息房间详情

MLS®#: 复制

类型: 独立屋

风格: 2-Storey

房龄: 0-5

占地面积: 40.12 × 116.14 Feet

车位: 4 Total Parking Spaces
2 Attached Garage
2 Parking Spaces

更新时间: 2025-01-30

交接日期: Flexible

上市时间: 2025-01-30

地下室: Full

壁炉状态: Y

供暖类型: Gas

游泳池状态: None

空调类型: Central Air

经纪公司: NU-VISTA PREMIERE REALTY INC.

房源描述

North London Masterpiece! This stunning 1-year-old home, built by Bridlewood Homes, offers the perfect blend of contemporary design, comfort, and functionality in the highly desirable Fox Field community. Step inside through the grand double-door entry into a spacious, open-concept living area, perfect for entertaining. The modern kitchen features ceiling-height custom cabinetry, upgraded lighting, a walk-in pantry, and direct access to a mudroom with garage entry for added convenience. A main floor office makes working from home a breeze, while the dining area opens to the backyard with a beautiful deck perfect for summer BBQs and evening tea. Upstairs, you'll find four generously sized bedrooms and three full bathrooms, including a luxurious primary suite with a walk-in closet and a spa-like 5-piece ensuite, a Jack & Jill bathroom connecting two bedrooms, and a third bedroom with its own private ensuite. The upper-floor laundry room adds extra convenience. The fully finished basement features a spacious rec room, an additional bedroom, a full bathroom, and a separate side entrance. Located in the prime Hyde Park area, this home is minutes from top-rated schools, shopping, restaurants, parks, Sunningdale Golf, and scenic trails. With its modern design, prime location, and endless possibilities, this home is a rare gem you wont want to miss!

: The MLS® mark and associated logos identify professional services rendered by REALTOR® members of CREA to effect the purchase, sale and lease of real estate as part of a cooperative selling system.

: The REALTOR® trademark is controlled by The Canadian Real Estate Association (CREA) and identifies real estate professionals who are members of CREA.

投资分析

月供贷款预估

3,631

每月

交接费用

$19,762.90 - $23,762.90

地税 $6,513 2024年

社区：North S

独立屋行情

平均售价

平均租金

学校教育

中小学

小学(JK-G8年级)

Emily Carr Public School 2.1 km

Sir Frederick Banting Secondary School 3.2 km

周边亮点

超市

Costco N London 4.9 km

693 WONDERLAND RD NLONDON, ON N6H 4L1

电话咨询

预约看房

选择日期

名字长度不够或者为空

请输入一个可用的邮箱地址

请输入一个可用的电话号码

预约视频直播看房

Wechat

电话咨询

还款明细(月)

次数	本金	利息	本金余额
第1年
1	2,144.35	943.65	771,290.65
2	2,115.60	972.40	769,175.05
3	2,149.55	938.45	767,025.50
4	2,120.98	967.02	764,904.52
5	2,123.65	964.35	762,780.87
6	2,157.35	930.65	760,623.52
7	2,129.05	958.95	758,494.47
8	2,162.58	925.42	756,331.89
9	2,134.46	953.54	754,197.43
10	2,137.15	950.85	752,060.28
11	2,231.60	856.40	749,828.68
12	2,142.66	945.34	747,686.02
第2年
13	2,175.77	912.23	745,510.25
14	2,148.11	939.89	743,362.14
15	2,181.05	906.95	741,181.09
16	2,153.56	934.44	739,027.53
17	2,156.28	931.72	736,871.25
18	2,188.96	899.04	734,682.29
19	2,161.76	926.24	732,520.53
20	2,194.27	893.73	730,326.26
21	2,167.25	920.75	728,159.01
22	2,169.98	918.02	725,989.03
23	2,261.29	826.71	723,727.74
24	2,175.57	912.43	721,552.17
第3年
25	2,207.66	880.34	719,344.51
26	2,181.09	906.91	717,163.42
27	2,213.01	874.99	714,950.41
28	2,186.63	901.37	712,763.78
29	2,189.39	898.61	710,574.39
30	2,221.05	866.95	708,353.34
31	2,194.95	893.05	706,158.39
32	2,226.44	861.56	703,931.95
33	2,200.52	887.48	701,731.43
34	2,203.30	884.70	699,528.13
35	2,262.98	825.02	697,265.15
36	2,208.93	879.07	695,056.22
第4年
37	2,239.98	848.02	692,816.24
38	2,214.54	873.46	690,601.70
39	2,245.42	842.58	688,356.28
40	2,220.16	867.84	686,136.12
41	2,222.96	865.04	683,913.16
42	2,253.58	834.42	681,659.58
43	2,228.60	859.40	679,430.98
44	2,259.05	828.95	677,171.93
45	2,234.26	853.74	674,937.67
46	2,237.08	850.92	672,700.59
47	2,321.97	766.03	670,378.62
48	2,242.83	845.17	668,135.79
第5年
49	2,272.83	815.17	665,862.96
50	2,248.52	839.48	663,614.44
51	2,278.34	809.66	661,336.10
52	2,254.23	833.77	659,081.87
53	2,257.07	830.93	656,824.80
54	2,286.63	801.37	654,538.17
55	2,262.80	825.20	652,275.37
56	2,292.18	795.82	649,983.19
57	2,268.54	819.46	647,714.65
58	2,271.40	816.60	645,443.25
59	2,353.01	734.99	643,090.24
60	2,277.23	810.77	640,813.01
第6年
61	2,306.16	781.84	638,506.85
62	2,283.01	804.99	636,223.84
63	2,311.76	776.24	633,912.08
64	2,288.80	799.20	631,623.28
65	2,291.69	796.31	629,331.59
66	2,320.17	767.83	627,011.42
67	2,297.50	790.50	624,713.92
68	2,325.80	762.20	622,388.12
69	2,303.33	784.67	620,084.79
70	2,306.23	781.77	617,778.56
71	2,384.52	703.48	615,394.04
72	2,312.15	775.85	613,081.89
第7年
73	2,340	748	610,741.89
74	2,318.01	769.99	608,423.88
75	2,345.68	742.32	606,078.20
76	2,323.89	764.11	603,754.31
77	2,326.82	761.18	601,427.49
78	2,354.22	733.78	599,073.27
79	2,332.72	755.28	596,740.55
80	2,359.93	728.07	594,380.62
81	2,338.64	749.36	592,041.98
82	2,341.59	746.41	589,700.39
83	2,392.51	695.49	587,307.88
84	2,347.56	740.44	584,960.32
第8年
85	2,374.31	713.69	582,586.01
86	2,353.51	734.49	580,232.50
87	2,380.08	707.92	577,852.42
88	2,359.48	728.52	575,492.94
89	2,362.45	725.55	573,130.49
90	2,388.74	699.26	570,741.75
91	2,368.44	719.56	568,373.31
92	2,394.54	693.46	565,978.77
93	2,374.45	713.55	563,604.32
94	2,377.44	710.56	561,226.88
95	2,448.91	639.09	558,777.97
96	2,383.53	704.47	556,394.44
第9年
97	2,409.16	678.84	553,985.28
98	2,389.57	698.43	551,595.71
99	2,415.01	672.99	549,180.70
100	2,395.63	692.37	546,785.07
101	2,398.65	689.35	544,386.42
102	2,423.81	664.19	541,962.61
103	2,404.73	683.27	539,557.88
104	2,429.70	658.30	537,128.18
105	2,410.82	677.18	534,717.36
106	2,413.86	674.14	532,303.50
107	2,481.85	606.15	529,821.65
108	2,420.03	667.97	527,401.62
第10年
109	2,444.53	643.47	524,957.09
110	2,426.17	661.83	522,530.92
111	2,450.48	637.52	520,080.44
112	2,432.31	655.69	517,648.13
113	2,435.38	652.62	515,212.75
114	2,459.40	628.60	512,753.35
115	2,441.55	646.45	510,311.80
116	2,465.38	622.62	507,846.42
117	2,447.74	640.26	505,398.68
118	2,450.82	637.18	502,947.86
119	2,515.28	572.72	500,432.58
120	2,457.08	630.92	497,975.50
第11年
121	2,480.43	607.57	495,495.07
122	2,463.31	624.69	493,031.76
123	2,486.47	601.53	490,545.29
124	2,469.55	618.45	488,075.74
125	2,472.66	615.34	485,603.08
126	2,495.53	592.47	483,107.55
127	2,478.93	609.07	480,628.62
128	2,501.60	586.40	478,127.02
129	2,485.21	602.79	475,641.81
130	2,488.34	599.66	473,153.47
131	2,529.96	558.04	470,623.51
132	2,494.67	593.33	468,128.84
第12年
133	2,516.85	571.15	465,611.99
134	2,500.98	587.02	463,111.01
135	2,522.97	565.03	460,588.04
136	2,507.32	580.68	458,080.72
137	2,510.48	577.52	455,570.24
138	2,532.17	555.83	453,038.07
139	2,516.84	571.16	450,521.23
140	2,538.33	549.67	447,982.90
141	2,523.21	564.79	445,459.69
142	2,526.39	561.61	442,933.30
143	2,583.62	504.38	440,349.68
144	2,532.83	555.17	437,816.85
第13年
145	2,553.83	534.17	435,263.02
146	2,539.25	548.75	432,723.77
147	2,560.05	527.95	430,163.72
148	2,545.68	542.32	427,618.04
149	2,548.88	539.12	425,069.16
150	2,569.39	518.61	422,499.77
151	2,555.34	532.66	419,944.43
152	2,575.64	512.36	417,368.79
153	2,561.81	526.19	414,806.98
154	2,565.04	522.96	412,241.94
155	2,618.57	469.43	409,623.37
156	2,571.57	516.43	407,051.80
第14年
157	2,591.37	496.63	404,460.43
158	2,578.08	509.92	401,882.35
159	2,597.68	490.32	399,284.67
160	2,584.61	503.39	396,700.06
161	2,587.86	500.14	394,112.20
162	2,607.16	480.84	391,505.04
163	2,594.41	493.59	388,910.63
164	2,613.50	474.50	386,297.13
165	2,600.98	487.02	383,696.15
166	2,604.26	483.74	381,091.89
167	2,654.04	433.96	378,437.85
168	2,610.89	477.11	375,826.96
第15年
169	2,629.46	458.54	373,197.50
170	2,617.49	470.51	370,580.01
171	2,635.87	452.13	367,944.14
172	2,624.12	463.88	365,320.02
173	2,627.43	460.57	362,692.59
174	2,645.49	442.51	360,047.10
175	2,634.07	453.93	357,413.03
176	2,651.93	436.07	354,761.10
177	2,640.74	447.26	352,120.36
178	2,644.07	443.93	349,476.29
179	2,675.83	412.17	346,800.46
180	2,650.77	437.23	344,149.69
第16年
181	2,668.11	419.89	341,481.58
182	2,657.48	430.52	338,824.10
183	2,674.61	413.39	336,149.49
184	2,664.20	423.80	333,485.29
185	2,667.56	420.44	330,817.73
186	2,684.38	403.62	328,133.35
187	2,674.31	413.69	325,459.04
188	2,690.92	397.08	322,768.12
189	2,681.07	406.93	320,087.05
190	2,684.45	403.55	317,402.60
191	2,726.56	361.44	314,676.04
192	2,691.28	396.72	311,984.76
第17年
193	2,707.36	380.64	309,277.40
194	2,698.08	389.92	306,579.32
195	2,713.95	374.05	303,865.37
196	2,704.90	383.10	301,160.47
197	2,708.31	379.69	298,452.16
198	2,723.87	364.13	295,728.29
199	2,715.16	372.84	293,013.13
200	2,730.50	357.50	290,282.63
201	2,722.03	365.97	287,560.60
202	2,725.46	362.54	284,835.14
203	2,763.65	324.35	282,071.49
204	2,732.38	355.62	279,339.11
第18年
205	2,747.19	340.81	276,591.92
206	2,739.29	348.71	273,852.63
207	2,753.88	334.12	271,098.75
208	2,746.21	341.79	268,352.54
209	2,749.68	338.32	265,602.86
210	2,763.95	324.05	262,838.91
211	2,756.63	331.37	260,082.28
212	2,770.68	317.32	257,311.60
213	2,763.60	324.40	254,548
214	2,767.08	320.92	251,780.92
215	2,801.29	286.71	248,979.63
216	2,774.10	313.90	246,205.53
第19年
217	2,787.61	300.39	243,417.92
218	2,781.11	306.89	240,636.81
219	2,794.41	293.59	237,842.40
220	2,788.14	299.86	235,054.26
221	2,791.66	296.34	232,262.60
222	2,804.62	283.38	229,457.98
223	2,798.71	289.29	226,659.27
224	2,811.46	276.54	223,847.81
225	2,805.79	282.21	221,042.02
226	2,809.32	278.68	218,232.70
227	2,830.62	257.38	215,402.08
228	2,816.43	271.57	212,585.65
第20年
229	2,828.63	259.37	209,757.02
230	2,823.55	264.45	206,933.47
231	2,835.53	252.47	204,097.94
232	2,830.69	257.31	201,267.25
233	2,834.25	253.75	198,433
234	2,845.90	242.10	195,587.10
235	2,841.42	246.58	192,745.68
236	2,852.84	235.16	189,892.84
237	2,848.59	239.41	187,044.25
238	2,852.19	235.81	184,192.06
239	2,878.25	209.75	181,313.81
240	2,859.41	228.59	178,454.40
第21年
241	2,870.27	217.73	175,584.13
242	2,866.63	221.37	172,717.50
243	2,877.27	210.73	169,840.23
244	2,873.88	214.12	166,966.35
245	2,877.50	210.50	164,088.85
246	2,887.80	200.20	161,201.05
247	2,884.77	203.23	158,316.28
248	2,894.84	193.16	155,421.44
249	2,892.05	195.95	152,529.39
250	2,895.70	192.30	149,633.69
251	2,917.61	170.39	146,716.08
252	2,903.03	184.97	143,813.05
第22年
253	2,912.54	175.46	140,900.51
254	2,910.36	177.64	137,990.15
255	2,919.64	168.36	135,070.51
256	2,917.71	170.29	132,152.80
257	2,921.39	166.61	129,231.41
258	2,930.33	157.67	126,301.08
259	2,928.77	159.23	123,372.31
260	2,937.48	150.52	120,434.83
261	2,936.16	151.84	117,498.67
262	2,939.86	148.14	114,558.81
263	2,957.55	130.45	111,601.26
264	2,947.30	140.70	108,653.96
第23年
265	2,955.43	132.57	105,698.53
266	2,954.74	133.26	102,743.79
267	2,962.65	125.35	99,781.14
268	2,962.20	125.80	96,818.94
269	2,965.94	122.06	93,853
270	2,973.49	114.51	90,879.51
271	2,973.42	114.58	87,906.09
272	2,980.75	107.25	84,925.34
273	2,980.93	107.07	81,944.41
274	2,984.69	103.31	78,959.72
275	2,994.87	93.13	75,964.85
276	2,992.23	95.77	72,972.62
第24年
277	2,998.97	89.03	69,973.65
278	2,999.78	88.22	66,973.87
279	3,006.29	81.71	63,967.58
280	3,007.35	80.65	60,960.23
281	3,011.14	76.86	57,949.09
282	3,017.30	70.70	54,931.79
283	3,018.75	69.25	51,913.04
284	3,024.66	63.34	48,888.38
285	3,026.36	61.64	45,862.02
286	3,030.18	57.82	42,831.84
287	3,039.23	48.77	39,792.61
288	3,037.83	50.17	36,754.78
第25年
289	3,043.16	44.84	33,711.62
290	3,045.50	42.50	30,666.12
291	3,050.59	37.41	27,615.53
292	3,053.18	34.82	24,562.35
293	3,057.03	30.97	21,505.32
294	3,061.76	26.24	18,443.56
295	3,064.75	23.25	15,378.81
296	3,069.24	18.76	12,309.57
297	3,072.48	15.52	9,237.09
298	3,076.35	11.65	6,160.74
299	3,080.98	7.02	3,079.76
300	3,079.76	3.88	0

次数

本金

利息

本金余额

第1年

2,144.35

943.65

771,290.65

2,115.60

972.40

769,175.05

2,149.55

938.45

767,025.50

2,120.98

967.02

764,904.52

2,123.65

964.35

762,780.87

2,157.35

930.65

760,623.52

2,129.05

958.95

758,494.47

2,162.58

925.42

756,331.89

2,134.46

953.54

754,197.43

2,137.15

950.85

752,060.28

2,231.60

856.40

749,828.68

2,142.66

945.34

747,686.02

第2年

2,175.77

912.23

745,510.25

2,148.11

939.89

743,362.14

2,181.05

906.95

741,181.09

2,153.56

934.44

739,027.53

2,156.28

931.72

736,871.25

2,188.96

899.04

734,682.29

2,161.76

926.24

732,520.53

2,194.27

893.73

730,326.26

2,167.25

920.75

728,159.01

2,169.98

918.02

725,989.03

2,261.29

826.71

723,727.74

2,175.57

912.43

721,552.17

第3年

2,207.66

880.34

719,344.51

2,181.09

906.91

717,163.42

2,213.01

874.99

714,950.41

2,186.63

901.37

712,763.78

2,189.39

898.61

710,574.39

2,221.05

866.95

708,353.34

2,194.95

893.05

706,158.39

2,226.44

861.56

703,931.95

2,200.52

887.48

701,731.43

2,203.30

884.70

699,528.13

2,262.98

825.02

697,265.15

2,208.93

879.07

695,056.22

第4年

2,239.98

848.02

692,816.24

2,214.54

873.46

690,601.70

2,245.42

842.58

688,356.28

2,220.16

867.84

686,136.12

2,222.96

865.04

683,913.16

2,253.58

834.42

681,659.58

2,228.60

859.40

679,430.98

2,259.05

828.95

677,171.93

2,234.26

853.74

674,937.67

2,237.08

850.92

672,700.59

2,321.97

766.03

670,378.62

2,242.83

845.17

668,135.79

第5年

2,272.83

815.17

665,862.96

2,248.52

839.48

663,614.44

2,278.34

809.66

661,336.10

2,254.23

833.77

659,081.87

2,257.07

830.93

656,824.80

2,286.63

801.37

654,538.17

2,262.80

825.20

652,275.37

2,292.18

795.82

649,983.19

2,268.54

819.46

647,714.65

2,271.40

816.60

645,443.25

2,353.01

734.99

643,090.24

2,277.23

810.77

640,813.01

第6年

2,306.16

781.84

638,506.85

2,283.01

804.99

636,223.84

2,311.76

776.24

633,912.08

2,288.80

799.20

631,623.28

2,291.69

796.31

629,331.59

2,320.17

767.83

627,011.42

2,297.50

790.50

624,713.92

2,325.80

762.20

622,388.12

2,303.33

784.67

620,084.79

2,306.23

781.77

617,778.56

2,384.52

703.48

615,394.04

2,312.15

775.85

613,081.89

第7年

2,340

748

610,741.89

2,318.01

769.99

608,423.88

2,345.68

742.32

606,078.20

2,323.89

764.11

603,754.31

2,326.82

761.18

601,427.49

2,354.22

733.78

599,073.27

2,332.72

755.28

596,740.55

2,359.93

728.07

594,380.62

2,338.64

749.36

592,041.98

2,341.59

746.41

589,700.39

2,392.51

695.49

587,307.88

2,347.56

740.44

584,960.32

第8年

2,374.31

713.69

582,586.01

2,353.51

734.49

580,232.50

2,380.08

707.92

577,852.42

2,359.48

728.52

575,492.94

2,362.45

725.55

573,130.49

2,388.74

699.26

570,741.75

2,368.44

719.56

568,373.31

2,394.54

693.46

565,978.77

2,374.45

713.55

563,604.32

2,377.44

710.56

561,226.88

2,448.91

639.09

558,777.97

2,383.53

704.47

556,394.44

第9年

2,409.16

678.84

553,985.28

2,389.57

698.43

551,595.71

2,415.01

672.99

549,180.70

100

2,395.63

692.37

546,785.07

101

2,398.65

689.35

544,386.42

102

2,423.81

664.19

541,962.61

103

2,404.73

683.27

539,557.88

104

2,429.70

658.30

537,128.18

105

2,410.82

677.18

534,717.36

106

2,413.86

674.14

532,303.50

107

2,481.85

606.15

529,821.65

108

2,420.03

667.97

527,401.62

第10年

109

2,444.53

643.47

524,957.09

110

2,426.17

661.83

522,530.92

111

2,450.48

637.52

520,080.44

112

2,432.31

655.69

517,648.13

113

2,435.38

652.62

515,212.75

114

2,459.40

628.60

512,753.35

115

2,441.55

646.45

510,311.80

116

2,465.38

622.62

507,846.42

117

2,447.74

640.26

505,398.68

118

2,450.82

637.18

502,947.86

119

2,515.28

572.72

500,432.58

120

2,457.08

630.92

497,975.50

第11年

121

2,480.43

607.57

495,495.07

122

2,463.31

624.69

493,031.76

123

2,486.47

601.53

490,545.29

124

2,469.55

618.45

488,075.74

125

2,472.66

615.34

485,603.08

126

2,495.53

592.47

483,107.55

127

2,478.93

609.07

480,628.62

128

2,501.60

586.40

478,127.02

129

2,485.21

602.79

475,641.81

130

2,488.34

599.66

473,153.47

131

2,529.96

558.04

470,623.51

132

2,494.67

593.33

468,128.84

第12年

133

2,516.85

571.15

465,611.99

134

2,500.98

587.02

463,111.01

135

2,522.97

565.03

460,588.04

136

2,507.32

580.68

458,080.72

137

2,510.48

577.52

455,570.24

138

2,532.17

555.83

453,038.07

139

2,516.84

571.16

450,521.23

140

2,538.33

549.67

447,982.90

141

2,523.21

564.79

445,459.69

142

2,526.39

561.61

442,933.30

143

2,583.62

504.38

440,349.68

144

2,532.83

555.17

437,816.85

第13年

145

2,553.83

534.17

435,263.02

146

2,539.25

548.75

432,723.77

147

2,560.05

527.95

430,163.72

148

2,545.68

542.32

427,618.04

149

2,548.88

539.12

425,069.16

150

2,569.39

518.61

422,499.77

151

2,555.34

532.66

419,944.43

152

2,575.64

512.36

417,368.79

153

2,561.81

526.19

414,806.98

154

2,565.04

522.96

412,241.94

155

2,618.57

469.43

409,623.37

156

2,571.57

516.43

407,051.80

第14年

157

2,591.37

496.63

404,460.43

158

2,578.08

509.92

401,882.35

159

2,597.68

490.32

399,284.67

160

2,584.61

503.39

396,700.06

161

2,587.86

500.14

394,112.20

162

2,607.16

480.84

391,505.04

163

2,594.41

493.59

388,910.63

164

2,613.50

474.50

386,297.13

165

2,600.98

487.02

383,696.15

166

2,604.26

483.74

381,091.89

167

2,654.04

433.96

378,437.85

168

2,610.89

477.11

375,826.96

第15年

169

2,629.46

458.54

373,197.50

170

2,617.49

470.51

370,580.01

171

2,635.87

452.13

367,944.14

172

2,624.12

463.88

365,320.02

173

2,627.43

460.57

362,692.59

174

2,645.49

442.51

360,047.10

175

2,634.07

453.93

357,413.03

176

2,651.93

436.07

354,761.10

177

2,640.74

447.26

352,120.36

178

2,644.07

443.93

349,476.29

179

2,675.83

412.17

346,800.46

180

2,650.77

437.23

344,149.69

第16年

181

2,668.11

419.89

341,481.58

182

2,657.48

430.52

338,824.10

183

2,674.61

413.39

336,149.49

184

2,664.20

423.80

333,485.29

185

2,667.56

420.44

330,817.73

186

2,684.38

403.62

328,133.35

187

2,674.31

413.69

325,459.04

188

2,690.92

397.08

322,768.12

189

2,681.07

406.93

320,087.05

190

2,684.45

403.55

317,402.60

191

2,726.56

361.44

314,676.04

192

2,691.28

396.72

311,984.76

第17年

193

2,707.36

380.64

309,277.40

194

2,698.08

389.92

306,579.32

195

2,713.95

374.05

303,865.37

196

2,704.90

383.10

301,160.47

197

2,708.31

379.69

298,452.16

198

2,723.87

364.13

295,728.29

199

2,715.16

372.84

293,013.13

200

2,730.50

357.50

290,282.63

201

2,722.03

365.97

287,560.60

202

2,725.46

362.54

284,835.14

203

2,763.65

324.35

282,071.49

204

2,732.38

355.62

279,339.11

第18年

205

2,747.19

340.81

276,591.92

206

2,739.29

348.71

273,852.63

207

2,753.88

334.12

271,098.75

208

2,746.21

341.79

268,352.54

209

2,749.68

338.32

265,602.86

210

2,763.95

324.05

262,838.91

211

2,756.63

331.37

260,082.28

212

2,770.68

317.32

257,311.60

213

2,763.60

324.40

254,548

214

2,767.08

320.92

251,780.92

215

2,801.29

286.71

248,979.63

216

2,774.10

313.90

246,205.53

第19年

217

2,787.61

300.39

243,417.92

218

2,781.11

306.89

240,636.81

219

2,794.41

293.59

237,842.40

220

2,788.14

299.86

235,054.26

221

2,791.66

296.34

232,262.60

222

2,804.62

283.38

229,457.98

223

2,798.71

289.29

226,659.27

224

2,811.46

276.54

223,847.81

225

2,805.79

282.21

221,042.02

226

2,809.32

278.68

218,232.70

227

2,830.62

257.38

215,402.08

228

2,816.43

271.57

212,585.65

第20年

229

2,828.63

259.37

209,757.02

230

2,823.55

264.45

206,933.47

231

2,835.53

252.47

204,097.94

232

2,830.69

257.31

201,267.25

233

2,834.25

253.75

198,433

234

2,845.90

242.10

195,587.10

235

2,841.42

246.58

192,745.68

236

2,852.84

235.16

189,892.84

237

2,848.59

239.41

187,044.25

238

2,852.19

235.81

184,192.06

239

2,878.25

209.75

181,313.81

240

2,859.41

228.59

178,454.40

第21年

241

2,870.27

217.73

175,584.13

242

2,866.63

221.37

172,717.50

243

2,877.27

210.73

169,840.23

244

2,873.88

214.12

166,966.35

245

2,877.50

210.50

164,088.85

246

2,887.80

200.20

161,201.05

247

2,884.77

203.23

158,316.28

248

2,894.84

193.16

155,421.44

249

2,892.05

195.95

152,529.39

250

2,895.70

192.30

149,633.69

251

2,917.61

170.39

146,716.08

252

2,903.03

184.97

143,813.05

第22年

253

2,912.54

175.46

140,900.51

254

2,910.36

177.64

137,990.15

255

2,919.64

168.36

135,070.51

256

2,917.71

170.29

132,152.80

257

2,921.39

166.61

129,231.41

258

2,930.33

157.67

126,301.08

259

2,928.77

159.23

123,372.31

260

2,937.48

150.52

120,434.83

261

2,936.16

151.84

117,498.67

262

2,939.86

148.14

114,558.81

263

2,957.55

130.45

111,601.26

264

2,947.30

140.70

108,653.96

第23年

265

2,955.43

132.57

105,698.53

266

2,954.74

133.26

102,743.79

267

2,962.65

125.35

99,781.14

268

2,962.20

125.80

96,818.94

269

2,965.94

122.06

93,853

270

2,973.49

114.51

90,879.51

271

2,973.42

114.58

87,906.09

272

2,980.75

107.25

84,925.34

273

2,980.93

107.07

81,944.41

274

2,984.69

103.31

78,959.72

275

2,994.87

93.13

75,964.85

276

2,992.23

95.77

72,972.62

第24年

277

2,998.97

89.03

69,973.65

278

2,999.78

88.22

66,973.87

279

3,006.29

81.71

63,967.58

280

3,007.35

80.65

60,960.23

281

3,011.14

76.86

57,949.09

282

3,017.30

70.70

54,931.79

283

3,018.75

69.25

51,913.04

284

3,024.66

63.34

48,888.38

285

3,026.36

61.64

45,862.02

286

3,030.18

57.82

42,831.84

287

3,039.23

48.77

39,792.61

288

3,037.83

50.17

36,754.78

第25年

289

3,043.16

44.84

33,711.62

290

3,045.50

42.50

30,666.12

291

3,050.59

37.41

27,615.53

292

3,053.18

34.82

24,562.35

293

3,057.03

30.97

21,505.32

294

3,061.76

26.24

18,443.56

295

3,064.75

23.25

15,378.81

296

3,069.24

18.76

12,309.57

297

3,072.48

15.52

9,237.09

298

3,076.35

11.65

6,160.74

299

3,080.98

7.02

3,079.76

300

3,079.76

3.88

2228 SADDLEROCK Avenue

OPEN HOUSE

房源信息

房源描述

投资分析

学校教育

小学(JK-G8年级)

中学(G9-G12年级)

周边亮点

相似房源

相似房源

预约看房

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

2228 SADDLEROCK Avenue

London, Ontario N6G 3X3

2228 SADDLEROCK Avenue

OPEN HOUSE

房源信息 房屋详情解读

房源描述 中文翻译

投资分析

学校教育 咨询学区动态

小学(JK-G8年级)

中学(G9-G12年级)

周边亮点

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

房源信息

房源描述

学校教育