[$449,000] 独立屋 (3卧, 1卫, 3车位)

55 WEST Avenue West

独立屋

St. Thomas, Ontario N5R3P6

3 1 1 0(3)

3 1 1 0(3)

^$ 449,000

出售

地税联系经纪

管理费没有

贷款月供 $1165

交接费用 $4,204起

房源信息

基本信息房间详情

MLS®#: 复制

类型: 独立屋

占地面积: 联系经纪

车位: 3 Total Parking Spaces
0 Garage
0 Parking Spaces

上市时间: 2024-11-29

壁炉状态: False

供暖类型: Natural gas

空调类型: Central air conditioning

经纪公司: THE REALTY FIRM INC.

房间楼层: 长度 x 宽度 ( 面积 ); 细节描述

Primary Bedroom Second level: 2.9ft x 3.6ft (10.5 ft² ) 0.88m x 1.11m (1 m² )

Bedroom 2 Second level: 2.9ft x 3.2ft (9.3 ft² ) 0.87m x 0.99m (0.9 m² )

Bedroom 3 Second level: 2.9ft x 3.6ft (10.5 ft² ) 0.88m x 1.11m (1 m² )

Living room Main level: 3.7ft x 3.6ft (13.5 ft² ) 1.13m x 1.11m (1.3 m² )

Dining room Main level: 3.2ft x 3.7ft (12 ft² ) 0.98m x 1.14m (1.1 m² )

Kitchen Main level: 2.6ft x 3.6ft (9.6 ft² ) 0.8m x 1.11m (0.9 m² )

Mud room Main level: 2.1ft x 3ft (6.4 ft² ) 0.65m x 0.91m (0.6 m² )

房源描述

Beautiful Move-In Ready 3-Bedroom Home in St. Thomas Perfect Blend of Comfort, Charm, and Convenience! Looking for a move-in ready 3-bedroom, 1-bath home in St. Thomas? Discover this beautifully maintained property on a spacious lot, priced attractively at around $450K! This home offers an ideal combination of comfort, modern updates, and classic charm, perfect for families and individuals seeking a hassle-free lifestyle in a welcoming neighborhood. Step inside and experience bright, airy living spaces designed for both relaxing and entertaining. Enjoy your mornings with coffee on the inviting covered front porch, and wind down in the evenings on the large entertainment deck, overlooking a fully fenced backyard. This outdoor space is perfect for family gatherings, gardening, or simply unwinding in a private, peaceful setting. Situated in the heart of *St. Thomas, Ontario*, this property provides both tranquility and convenience. You'll be minutes away from local shops, top-rated schools, Pinafore park, and essential community amenities, making it easy to balance suburban charm with everyday convenience. With recent updates and a thoughtfully designed layout, this *move-in-ready home* is truly a gem. Don't miss this fantastic opportunity to own a 3-bedroom home in St. Thomas schedule your private tour today and see why this is the perfect place to make lasting memories! (id:20186)

: The MLS® mark and associated logos identify professional services rendered by REALTOR® members of CREA to effect the purchase, sale and lease of real estate as part of a cooperative selling system.

: The REALTOR® trademark is controlled by The Canadian Real Estate Association (CREA) and identifies real estate professionals who are members of CREA.

投资分析

月供贷款预估

1,165

每月

交接费用

$4,204 - $8,204

地税联系经纪

社区：St. Thomas

独立屋行情

平均售价

平均租金

学校教育

中小学

小学(JK-G8年级)

John Wise Public School 1.3 km

Central Elgin Collegiate Institute 2 km

Parkside Collegiate Institute 1.4 km

Arthur Voaden Secondary School 1.6 km

电话咨询

预约看房

选择日期

名字长度不够或者为空

请输入一个可用的邮箱地址

请输入一个可用的电话号码

预约视频直播看房

Wechat

电话咨询

还款明细(月)

次数	本金	利息	本金余额
第1年
1	808.92	356.08	291,041.08
2	798.07	366.93	290,243.01
3	810.88	354.12	289,432.13
4	800.10	364.90	288,632.03
5	801.11	363.89	287,830.92
6	813.83	351.17	287,017.09
7	803.15	361.85	286,213.94
8	815.80	349.20	285,398.14
9	805.19	359.81	284,592.95
10	806.20	358.80	283,786.75
11	841.84	323.16	282,944.91
12	808.28	356.72	282,136.63
第2年
13	820.77	344.23	281,315.86
14	810.33	354.67	280,505.53
15	822.76	342.24	279,682.77
16	812.39	352.61	278,870.38
17	813.42	351.58	278,056.96
18	825.75	339.25	277,231.21
19	815.48	349.52	276,415.73
20	827.75	337.25	275,587.98
21	817.56	347.44	274,770.42
22	818.59	346.41	273,951.83
23	853.04	311.96	273,098.79
24	820.69	344.31	272,278.10
第3年
25	832.80	332.20	271,445.30
26	822.78	342.22	270,622.52
27	834.82	330.18	269,787.70
28	824.87	340.13	268,962.83
29	825.91	339.09	268,136.92
30	837.85	327.15	267,299.07
31	828.01	336.99	266,471.06
32	839.89	325.11	265,631.17
33	830.11	334.89	264,801.06
34	831.15	333.85	263,969.91
35	853.67	311.33	263,116.24
36	833.28	331.72	262,282.96
第4年
37	845	320	261,437.96
38	835.39	329.61	260,602.57
39	847.05	317.95	259,755.52
40	837.52	327.48	258,918
41	838.57	326.43	258,079.43
42	850.12	314.88	257,229.31
43	840.70	324.30	256,388.61
44	852.19	312.81	255,536.42
45	842.84	322.16	254,693.58
46	843.90	321.10	253,849.68
47	875.93	289.07	252,973.75
48	846.07	318.93	252,127.68
第5年
49	857.39	307.61	251,270.29
50	848.21	316.79	250,422.08
51	859.47	305.53	249,562.61
52	850.37	314.63	248,712.24
53	851.44	313.56	247,860.80
54	862.59	302.41	246,998.21
55	853.60	311.40	246,144.61
56	864.69	300.31	245,279.92
57	855.77	309.23	244,424.15
58	856.84	308.16	243,567.31
59	887.64	277.36	242,679.67
60	859.04	305.96	241,820.63
第6年
61	869.96	295.04	240,950.67
62	861.22	303.78	240,089.45
63	872.07	292.93	239,217.38
64	863.41	301.59	238,353.97
65	864.50	300.50	237,489.47
66	875.25	289.75	236,614.22
67	866.69	298.31	235,747.53
68	877.37	287.63	234,870.16
69	868.89	296.11	234,001.27
70	869.99	295.01	233,131.28
71	899.53	265.47	232,231.75
72	872.22	292.78	231,359.53
第7年
73	882.72	282.28	230,476.81
74	874.43	290.57	229,602.38
75	884.87	280.13	228,717.51
76	876.65	288.35	227,840.86
77	877.75	287.25	226,963.11
78	888.09	276.91	226,075.02
79	879.98	285.02	225,195.04
80	890.25	274.75	224,304.79
81	882.21	282.79	223,422.58
82	883.32	281.68	222,539.26
83	902.54	262.46	221,636.72
84	885.57	279.43	220,751.15
第8年
85	895.67	269.33	219,855.48
86	887.82	277.18	218,967.66
87	897.84	267.16	218,069.82
88	890.07	274.93	217,179.75
89	891.19	273.81	216,288.56
90	901.11	263.89	215,387.45
91	893.45	271.55	214,494
92	903.30	261.70	213,590.70
93	895.72	269.28	212,694.98
94	896.85	268.15	211,798.13
95	923.82	241.18	210,874.31
96	899.14	265.86	209,975.17
第9年
97	908.82	256.18	209,066.35
98	901.42	263.58	208,164.93
99	911.02	253.98	207,253.91
100	903.71	261.29	206,350.20
101	904.85	260.15	205,445.35
102	914.34	250.66	204,531.01
103	907.14	257.86	203,623.87
104	916.56	248.44	202,707.31
105	909.44	255.56	201,797.87
106	910.59	254.41	200,887.28
107	936.24	228.76	199,951.04
108	912.91	252.09	199,038.13
第10年
109	922.16	242.84	198,115.97
110	915.23	249.77	197,200.74
111	924.40	240.60	196,276.34
112	917.55	247.45	195,358.79
113	918.70	246.30	194,440.09
114	927.77	237.23	193,512.32
115	921.03	243.97	192,591.29
116	930.02	234.98	191,661.27
117	923.36	241.64	190,737.91
118	924.53	240.47	189,813.38
119	948.85	216.15	188,864.53
120	926.89	238.11	187,937.64
第11年
121	935.70	229.30	187,001.94
122	929.24	235.76	186,072.70
123	937.98	227.02	185,134.72
124	931.59	233.41	184,203.13
125	932.77	232.23	183,270.36
126	941.40	223.60	182,328.96
127	935.13	229.87	181,393.83
128	943.69	221.31	180,450.14
129	937.50	227.50	179,512.64
130	938.68	226.32	178,573.96
131	954.39	210.61	177,619.57
132	941.07	223.93	176,678.50
第12年
133	949.44	215.56	175,729.06
134	943.45	221.55	174,785.61
135	951.75	213.25	173,833.86
136	945.84	219.16	172,888.02
137	947.03	217.97	171,940.99
138	955.22	209.78	170,985.77
139	949.43	215.57	170,036.34
140	957.54	207.46	169,078.80
141	951.84	213.16	168,126.96
142	953.04	211.96	167,173.92
143	974.63	190.37	166,199.29
144	955.47	209.53	165,243.82
第13年
145	963.39	201.61	164,280.43
146	957.89	207.11	163,322.54
147	965.73	199.27	162,356.81
148	960.31	204.69	161,396.50
149	961.52	203.48	160,434.98
150	969.26	195.74	159,465.72
151	963.96	201.04	158,501.76
152	971.62	193.38	157,530.14
153	966.40	198.60	156,563.74
154	967.61	197.39	155,596.13
155	987.82	177.18	154,608.31
156	970.08	194.92	153,638.23
第14年
157	977.55	187.45	152,660.68
158	972.53	192.47	151,688.15
159	979.93	185.07	150,708.22
160	975	190	149,733.22
161	976.23	188.77	148,756.99
162	983.51	181.49	147,773.48
163	978.70	186.30	146,794.78
164	985.90	179.10	145,808.88
165	981.17	183.83	144,827.71
166	982.41	182.59	143,845.30
167	1,001.20	163.80	142,844.10
168	984.91	180.09	141,859.19
第15年
169	991.92	173.08	140,867.27
170	987.40	177.60	139,879.87
171	994.34	170.66	138,885.53
172	989.90	175.10	137,895.63
173	991.15	173.85	136,904.48
174	997.97	167.03	135,906.51
175	993.66	171.34	134,912.85
176	1,000.40	164.60	133,912.45
177	996.17	168.83	132,916.28
178	997.43	167.57	131,918.85
179	1,009.41	155.59	130,909.44
180	999.96	165.04	129,909.48
第16年
181	1,006.50	158.50	128,902.98
182	1,002.49	162.51	127,900.49
183	1,008.95	156.05	126,891.54
184	1,005.02	159.98	125,886.52
185	1,006.29	158.71	124,880.23
186	1,012.64	152.36	123,867.59
187	1,008.84	156.16	122,858.75
188	1,015.10	149.90	121,843.65
189	1,011.39	153.61	120,832.26
190	1,012.66	152.34	119,819.60
191	1,028.56	136.44	118,791.04
192	1,015.24	149.76	117,775.80
第17年
193	1,021.31	143.69	116,754.49
194	1,017.80	147.20	115,736.69
195	1,023.79	141.21	114,712.90
196	1,020.38	144.62	113,692.52
197	1,021.66	143.34	112,670.86
198	1,027.53	137.47	111,643.33
199	1,024.25	140.75	110,619.08
200	1,030.04	134.96	109,589.04
201	1,026.84	138.16	108,562.20
202	1,028.13	136.87	107,534.07
203	1,042.55	122.45	106,491.52
204	1,030.74	134.26	105,460.78
第18年
205	1,036.33	128.67	104,424.45
206	1,033.35	131.65	103,391.10
207	1,038.86	126.14	102,352.24
208	1,035.96	129.04	101,316.28
209	1,037.27	127.73	100,279.01
210	1,042.65	122.35	99,236.36
211	1,039.89	125.11	98,196.47
212	1,045.19	119.81	97,151.28
213	1,042.52	122.48	96,108.76
214	1,043.83	121.17	95,064.93
215	1,056.75	108.25	94,008.18
216	1,046.48	118.52	92,961.70
第19年
217	1,051.58	113.42	91,910.12
218	1,049.13	115.87	90,860.99
219	1,054.14	110.86	89,806.85
220	1,051.78	113.22	88,755.07
221	1,053.10	111.90	87,701.97
222	1,058	107	86,643.97
223	1,055.76	109.24	85,588.21
224	1,060.58	104.42	84,527.63
225	1,058.43	106.57	83,469.20
226	1,059.77	105.23	82,409.43
227	1,067.81	97.19	81,341.62
228	1,062.45	102.55	80,279.17
第20年
229	1,067.05	97.95	79,212.12
230	1,065.13	99.87	78,146.99
231	1,069.66	95.34	77,077.33
232	1,067.83	97.17	76,009.50
233	1,069.17	95.83	74,940.33
234	1,073.57	91.43	73,866.76
235	1,071.87	93.13	72,794.89
236	1,076.19	88.81	71,718.70
237	1,074.58	90.42	70,644.12
238	1,075.94	89.06	69,568.18
239	1,085.78	79.22	68,482.40
240	1,078.66	86.34	67,403.74
第21年
241	1,082.76	82.24	66,320.98
242	1,081.39	83.61	65,239.59
243	1,085.40	79.60	64,154.19
244	1,084.12	80.88	63,070.07
245	1,085.49	79.51	61,984.58
246	1,089.37	75.63	60,895.21
247	1,088.23	76.77	59,806.98
248	1,092.03	72.97	58,714.95
249	1,090.98	74.02	57,623.97
250	1,092.35	72.65	56,531.62
251	1,100.63	64.37	55,430.99
252	1,095.12	69.88	54,335.87
第22年
253	1,098.71	66.29	53,237.16
254	1,097.88	67.12	52,139.28
255	1,101.39	63.61	51,037.89
256	1,100.65	64.35	49,937.24
257	1,102.04	62.96	48,835.20
258	1,105.42	59.58	47,729.78
259	1,104.83	60.17	46,624.95
260	1,108.11	56.89	45,516.84
261	1,107.62	57.38	44,409.22
262	1,109.01	55.99	43,300.21
263	1,115.69	49.31	42,184.52
264	1,111.82	53.18	41,072.70
第23年
265	1,114.89	50.11	39,957.81
266	1,114.62	50.38	38,843.19
267	1,117.61	47.39	37,725.58
268	1,117.44	47.56	36,608.14
269	1,118.85	46.15	35,489.29
270	1,121.70	43.30	34,367.59
271	1,121.67	43.33	33,245.92
272	1,124.44	40.56	32,121.48
273	1,124.50	40.50	30,996.98
274	1,125.92	39.08	29,871.06
275	1,129.77	35.23	28,741.29
276	1,128.76	36.24	27,612.53
第24年
277	1,131.31	33.69	26,481.22
278	1,131.61	33.39	25,349.61
279	1,134.07	30.93	24,215.54
280	1,134.47	30.53	23,081.07
281	1,135.90	29.10	21,945.17
282	1,138.23	26.77	20,806.94
283	1,138.77	26.23	19,668.17
284	1,141	24	18,527.17
285	1,141.64	23.36	17,385.53
286	1,143.08	21.92	16,242.45
287	1,146.50	18.50	15,095.95
288	1,145.97	19.03	13,949.98
第25年
289	1,147.98	17.02	12,802
290	1,148.86	16.14	11,653.14
291	1,150.78	14.22	10,502.36
292	1,151.76	13.24	9,350.60
293	1,153.21	11.79	8,197.39
294	1,155	10	7,042.39
295	1,156.12	8.88	5,886.27
296	1,157.82	7.18	4,728.45
297	1,159.04	5.96	3,569.41
298	1,160.50	4.50	2,408.91
299	1,162.26	2.74	1,246.65
300	1,163.43	1.57	83.22

次数

本金

利息

本金余额

第1年

808.92

356.08

291,041.08

798.07

366.93

290,243.01

810.88

354.12

289,432.13

800.10

364.90

288,632.03

801.11

363.89

287,830.92

813.83

351.17

287,017.09

803.15

361.85

286,213.94

815.80

349.20

285,398.14

805.19

359.81

284,592.95

806.20

358.80

283,786.75

841.84

323.16

282,944.91

808.28

356.72

282,136.63

第2年

820.77

344.23

281,315.86

810.33

354.67

280,505.53

822.76

342.24

279,682.77

812.39

352.61

278,870.38

813.42

351.58

278,056.96

825.75

339.25

277,231.21

815.48

349.52

276,415.73

827.75

337.25

275,587.98

817.56

347.44

274,770.42

818.59

346.41

273,951.83

853.04

311.96

273,098.79

820.69

344.31

272,278.10

第3年

832.80

332.20

271,445.30

822.78

342.22

270,622.52

834.82

330.18

269,787.70

824.87

340.13

268,962.83

825.91

339.09

268,136.92

837.85

327.15

267,299.07

828.01

336.99

266,471.06

839.89

325.11

265,631.17

830.11

334.89

264,801.06

831.15

333.85

263,969.91

853.67

311.33

263,116.24

833.28

331.72

262,282.96

第4年

845

320

261,437.96

835.39

329.61

260,602.57

847.05

317.95

259,755.52

837.52

327.48

258,918

838.57

326.43

258,079.43

850.12

314.88

257,229.31

840.70

324.30

256,388.61

852.19

312.81

255,536.42

842.84

322.16

254,693.58

843.90

321.10

253,849.68

875.93

289.07

252,973.75

846.07

318.93

252,127.68

第5年

857.39

307.61

251,270.29

848.21

316.79

250,422.08

859.47

305.53

249,562.61

850.37

314.63

248,712.24

851.44

313.56

247,860.80

862.59

302.41

246,998.21

853.60

311.40

246,144.61

864.69

300.31

245,279.92

855.77

309.23

244,424.15

856.84

308.16

243,567.31

887.64

277.36

242,679.67

859.04

305.96

241,820.63

第6年

869.96

295.04

240,950.67

861.22

303.78

240,089.45

872.07

292.93

239,217.38

863.41

301.59

238,353.97

864.50

300.50

237,489.47

875.25

289.75

236,614.22

866.69

298.31

235,747.53

877.37

287.63

234,870.16

868.89

296.11

234,001.27

869.99

295.01

233,131.28

899.53

265.47

232,231.75

872.22

292.78

231,359.53

第7年

882.72

282.28

230,476.81

874.43

290.57

229,602.38

884.87

280.13

228,717.51

876.65

288.35

227,840.86

877.75

287.25

226,963.11

888.09

276.91

226,075.02

879.98

285.02

225,195.04

890.25

274.75

224,304.79

882.21

282.79

223,422.58

883.32

281.68

222,539.26

902.54

262.46

221,636.72

885.57

279.43

220,751.15

第8年

895.67

269.33

219,855.48

887.82

277.18

218,967.66

897.84

267.16

218,069.82

890.07

274.93

217,179.75

891.19

273.81

216,288.56

901.11

263.89

215,387.45

893.45

271.55

214,494

903.30

261.70

213,590.70

895.72

269.28

212,694.98

896.85

268.15

211,798.13

923.82

241.18

210,874.31

899.14

265.86

209,975.17

第9年

908.82

256.18

209,066.35

901.42

263.58

208,164.93

911.02

253.98

207,253.91

100

903.71

261.29

206,350.20

101

904.85

260.15

205,445.35

102

914.34

250.66

204,531.01

103

907.14

257.86

203,623.87

104

916.56

248.44

202,707.31

105

909.44

255.56

201,797.87

106

910.59

254.41

200,887.28

107

936.24

228.76

199,951.04

108

912.91

252.09

199,038.13

第10年

109

922.16

242.84

198,115.97

110

915.23

249.77

197,200.74

111

924.40

240.60

196,276.34

112

917.55

247.45

195,358.79

113

918.70

246.30

194,440.09

114

927.77

237.23

193,512.32

115

921.03

243.97

192,591.29

116

930.02

234.98

191,661.27

117

923.36

241.64

190,737.91

118

924.53

240.47

189,813.38

119

948.85

216.15

188,864.53

120

926.89

238.11

187,937.64

第11年

121

935.70

229.30

187,001.94

122

929.24

235.76

186,072.70

123

937.98

227.02

185,134.72

124

931.59

233.41

184,203.13

125

932.77

232.23

183,270.36

126

941.40

223.60

182,328.96

127

935.13

229.87

181,393.83

128

943.69

221.31

180,450.14

129

937.50

227.50

179,512.64

130

938.68

226.32

178,573.96

131

954.39

210.61

177,619.57

132

941.07

223.93

176,678.50

第12年

133

949.44

215.56

175,729.06

134

943.45

221.55

174,785.61

135

951.75

213.25

173,833.86

136

945.84

219.16

172,888.02

137

947.03

217.97

171,940.99

138

955.22

209.78

170,985.77

139

949.43

215.57

170,036.34

140

957.54

207.46

169,078.80

141

951.84

213.16

168,126.96

142

953.04

211.96

167,173.92

143

974.63

190.37

166,199.29

144

955.47

209.53

165,243.82

第13年

145

963.39

201.61

164,280.43

146

957.89

207.11

163,322.54

147

965.73

199.27

162,356.81

148

960.31

204.69

161,396.50

149

961.52

203.48

160,434.98

150

969.26

195.74

159,465.72

151

963.96

201.04

158,501.76

152

971.62

193.38

157,530.14

153

966.40

198.60

156,563.74

154

967.61

197.39

155,596.13

155

987.82

177.18

154,608.31

156

970.08

194.92

153,638.23

第14年

157

977.55

187.45

152,660.68

158

972.53

192.47

151,688.15

159

979.93

185.07

150,708.22

160

975

190

149,733.22

161

976.23

188.77

148,756.99

162

983.51

181.49

147,773.48

163

978.70

186.30

146,794.78

164

985.90

179.10

145,808.88

165

981.17

183.83

144,827.71

166

982.41

182.59

143,845.30

167

1,001.20

163.80

142,844.10

168

984.91

180.09

141,859.19

第15年

169

991.92

173.08

140,867.27

170

987.40

177.60

139,879.87

171

994.34

170.66

138,885.53

172

989.90

175.10

137,895.63

173

991.15

173.85

136,904.48

174

997.97

167.03

135,906.51

175

993.66

171.34

134,912.85

176

1,000.40

164.60

133,912.45

177

996.17

168.83

132,916.28

178

997.43

167.57

131,918.85

179

1,009.41

155.59

130,909.44

180

999.96

165.04

129,909.48

第16年

181

1,006.50

158.50

128,902.98

182

1,002.49

162.51

127,900.49

183

1,008.95

156.05

126,891.54

184

1,005.02

159.98

125,886.52

185

1,006.29

158.71

124,880.23

186

1,012.64

152.36

123,867.59

187

1,008.84

156.16

122,858.75

188

1,015.10

149.90

121,843.65

189

1,011.39

153.61

120,832.26

190

1,012.66

152.34

119,819.60

191

1,028.56

136.44

118,791.04

192

1,015.24

149.76

117,775.80

第17年

193

1,021.31

143.69

116,754.49

194

1,017.80

147.20

115,736.69

195

1,023.79

141.21

114,712.90

196

1,020.38

144.62

113,692.52

197

1,021.66

143.34

112,670.86

198

1,027.53

137.47

111,643.33

199

1,024.25

140.75

110,619.08

200

1,030.04

134.96

109,589.04

201

1,026.84

138.16

108,562.20

202

1,028.13

136.87

107,534.07

203

1,042.55

122.45

106,491.52

204

1,030.74

134.26

105,460.78

第18年

205

1,036.33

128.67

104,424.45

206

1,033.35

131.65

103,391.10

207

1,038.86

126.14

102,352.24

208

1,035.96

129.04

101,316.28

209

1,037.27

127.73

100,279.01

210

1,042.65

122.35

99,236.36

211

1,039.89

125.11

98,196.47

212

1,045.19

119.81

97,151.28

213

1,042.52

122.48

96,108.76

214

1,043.83

121.17

95,064.93

215

1,056.75

108.25

94,008.18

216

1,046.48

118.52

92,961.70

第19年

217

1,051.58

113.42

91,910.12

218

1,049.13

115.87

90,860.99

219

1,054.14

110.86

89,806.85

220

1,051.78

113.22

88,755.07

221

1,053.10

111.90

87,701.97

222

1,058

107

86,643.97

223

1,055.76

109.24

85,588.21

224

1,060.58

104.42

84,527.63

225

1,058.43

106.57

83,469.20

226

1,059.77

105.23

82,409.43

227

1,067.81

97.19

81,341.62

228

1,062.45

102.55

80,279.17

第20年

229

1,067.05

97.95

79,212.12

230

1,065.13

99.87

78,146.99

231

1,069.66

95.34

77,077.33

232

1,067.83

97.17

76,009.50

233

1,069.17

95.83

74,940.33

234

1,073.57

91.43

73,866.76

235

1,071.87

93.13

72,794.89

236

1,076.19

88.81

71,718.70

237

1,074.58

90.42

70,644.12

238

1,075.94

89.06

69,568.18

239

1,085.78

79.22

68,482.40

240

1,078.66

86.34

67,403.74

第21年

241

1,082.76

82.24

66,320.98

242

1,081.39

83.61

65,239.59

243

1,085.40

79.60

64,154.19

244

1,084.12

80.88

63,070.07

245

1,085.49

79.51

61,984.58

246

1,089.37

75.63

60,895.21

247

1,088.23

76.77

59,806.98

248

1,092.03

72.97

58,714.95

249

1,090.98

74.02

57,623.97

250

1,092.35

72.65

56,531.62

251

1,100.63

64.37

55,430.99

252

1,095.12

69.88

54,335.87

第22年

253

1,098.71

66.29

53,237.16

254

1,097.88

67.12

52,139.28

255

1,101.39

63.61

51,037.89

256

1,100.65

64.35

49,937.24

257

1,102.04

62.96

48,835.20

258

1,105.42

59.58

47,729.78

259

1,104.83

60.17

46,624.95

260

1,108.11

56.89

45,516.84

261

1,107.62

57.38

44,409.22

262

1,109.01

55.99

43,300.21

263

1,115.69

49.31

42,184.52

264

1,111.82

53.18

41,072.70

第23年

265

1,114.89

50.11

39,957.81

266

1,114.62

50.38

38,843.19

267

1,117.61

47.39

37,725.58

268

1,117.44

47.56

36,608.14

269

1,118.85

46.15

35,489.29

270

1,121.70

43.30

34,367.59

271

1,121.67

43.33

33,245.92

272

1,124.44

40.56

32,121.48

273

1,124.50

40.50

30,996.98

274

1,125.92

39.08

29,871.06

275

1,129.77

35.23

28,741.29

276

1,128.76

36.24

27,612.53

第24年

277

1,131.31

33.69

26,481.22

278

1,131.61

33.39

25,349.61

279

1,134.07

30.93

24,215.54

280

1,134.47

30.53

23,081.07

281

1,135.90

29.10

21,945.17

282

1,138.23

26.77

20,806.94

283

1,138.77

26.23

19,668.17

284

1,141

18,527.17

285

1,141.64

23.36

17,385.53

286

1,143.08

21.92

16,242.45

287

1,146.50

18.50

15,095.95

288

1,145.97

19.03

13,949.98

第25年

289

1,147.98

17.02

12,802

290

1,148.86

16.14

11,653.14

291

1,150.78

14.22

10,502.36

292

1,151.76

13.24

9,350.60

293

1,153.21

11.79

8,197.39

294

1,155

7,042.39

295

1,156.12

8.88

5,886.27

296

1,157.82

7.18

4,728.45

297

1,159.04

5.96

3,569.41

298

1,160.50

4.50

2,408.91

299

1,162.26

2.74

1,246.65

300

1,163.43

1.57

83.22

55 WEST Avenue West

房源信息

房源描述

投资分析

学校教育

小学(JK-G8年级)

中学(G9-G12年级)

相似房源

相似房源

预约看房

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

55 WEST Avenue West

St. Thomas, Ontario N5R3P6

55 WEST Avenue West

房源信息 房屋详情解读

房源描述 中文翻译

投资分析

学校教育 咨询学区动态

小学(JK-G8年级)

中学(G9-G12年级)

计算器

贷款交接费

每月应还

还款明细(月)

交接费用

房源信息

房源描述

学校教育